Property Revenue Calculator

Uncover your property's full income potential

Property Details

1322 77th St, Brooklyn, NY 11228
Property Type

Multi Family

Year Built

1925

Living Area

1500 sqft

Lot Size

1600 sqft

Bedrooms

4

Bathrooms

3

Current Value

$0

Estimated Monthly Rent

$3,158

Revenue Summary

Potential Monthly Revenue

$9,300

Potential Annual Revenue

$111,600

Total Setup Costs

$5,200

Market Analysis

The property at 1322 77th St, Brooklyn, NY 11228 is a multi-family duplex with potential for various income streams. Located in a desirable area of Brooklyn, this property can leverage both its interior and exterior spaces for multiple rental opportunities. The absence of a pool and parking limits some options, but the finished basement and yard spaces provide flexibility for creative income generation.

Recommended Priority
Rent Entire Property on Airbnb
Rent Rooms on Airbnb
Rent Backyard on Peerspace
Rent Basement for Studio
Storage Rental in Basement
Rent Roof Space for Solar Panels
Income Opportunities
Rent Rooms on Airbnb

Rent out individual rooms to short-term guests on platforms like Airbnb.


Monthly Revenue: $2,500

Annual Revenue: $30,000

Setup Cost: $1,000

Platform:

Airbnb
Requirements
  • Furniture
  • Decor
  • Cleaning service
How We Calculated This

Assumed average nightly rate of $100 with 25 days occupancy per month.

Confidence:

90%

Rent Entire Property on Airbnb

Rent the entire multi-family property to short-term guests on Airbnb.


Monthly Revenue: $5,500

Annual Revenue: $66,000

Setup Cost: $2,000

Platform:

Airbnb
Requirements
  • Full furnishing
  • Permit for short-term rental
How We Calculated This

Estimated $220 per night for full property with 25 days occupancy per month.

Confidence:

85%

Rent Backyard on Peerspace

Rent out the backyard for small events or gatherings.


Monthly Revenue: $500

Annual Revenue: $6,000

Setup Cost: $500

Platform:

Peerspace
Requirements
  • Outdoor furniture
  • Event insurance
How We Calculated This

Assumed $100 per event, 5 events per month.

Confidence:

75%

Storage Rental in Basement

Offer basement space for storage on platforms like Prked.


Monthly Revenue: $300

Annual Revenue: $3,600

Setup Cost: $200

Platform:

Prked
Requirements
  • Secure access
  • Insurance
How We Calculated This

Estimated $1 per square foot for 300 sqft of storage.

Confidence:

80%

Rent Basement for Studio

Convert basement into a music or art studio for rent on Peerspace.


Monthly Revenue: $400

Annual Revenue: $4,800

Setup Cost: $1,500

Platform:

Peerspace
Requirements
  • Soundproofing
  • Art equipment
How We Calculated This

Assumed $20 per hour, 20 hours rented per month.

Confidence:

70%

Rent Roof Space for Solar Panels

Lease roof space to local solar energy providers for panel installation.


Monthly Revenue: $100

Annual Revenue: $1,200

Setup Cost: $0

Requirements
  • Roof inspection
  • Contract with solar provider
How We Calculated This

Estimated based on average lease agreements for solar panel space.

Confidence:

65%